Welcome!

GovIT Authors: Carmen Gonzalez, Lori MacVittie, Bob Gourley, Yeshim Deniz, Kevin Jackson

News Feed Item

EarthLink Announces Third Quarter 2012 Results

Announces Investment in Nationwide Fiber and Data Center Footprint, Plans to Reduce Debt

ATLANTA, Oct. 30, 2012 /PRNewswire/ -- EarthLink, Inc. (NASDAQ: ELNK) today announced financial results for its third quarter ended September 30, 2012.

Highlights for the third quarter include:

  • Net income of $1.4 million or $0.01 per share
  • Adjusted EBITDA (a non-GAAP measure) of $69.5 million
  • Net cash provided by operating activities of $90.1 million
  • Unlevered free cash flow (a non-GAAP measure) of $45.0 million
  • Ending cash and marketable securities of $310.2 million
  • Announced $45 million investment in expanded fiber network and data centers
  • Intention to redeem 10% of its ITC^DeltaCom senior secured notes

"This quarter was one of continued progress as we move closer to our goal of transforming EarthLink into a nationwide IT services business," said EarthLink Chairman and Chief Executive Officer Rolla P. Huff. "To meet the growing demand for cloud services, today we announced a significant investment in a nationwide data center footprint and fiber network expansion. We also announced plans to reduce debt on our balance sheet to further strengthen our financial position. From both a strategic and financial perspective, we believe EarthLink is positioning itself to capitalize on the significant IT services market opportunity."

Financial and Operating Results

Total company revenue for the third quarter of 2012 was $334.8 million, a 1% decrease from the prior quarter and a 6% decrease from the year-ago quarter. Business Services revenue declined $0.4 million, or 0.2%, from the prior quarter. Business Services revenue for the third quarter of 2012 included approximately $1.5 million in net favorable settlements and reserve adjustments. For the quarter, Business Services comprised 77% of EarthLink's revenue, up from 74% in the year-ago quarter. Within the Consumer Services segment, broadband services accounted for 68% of consumer access revenue in the third quarter of 2012, up from 65% in the year-ago quarter. Consumer revenue declined $3.0 million sequentially, an improvement versus $3.4 million in the prior quarter and $4.4 million in the year-ago quarter.

The company's selling, general and administrative expenses were $110.0 million, or 33% of revenue, in the third quarter of 2012, as compared to expenses of $106.4 million in the prior quarter, or 31% of revenue, and $108.8 million, or 30% of revenue, in the year-ago quarter.

Profitability and Other Financial Measures

EarthLink's net income for the third quarter of 2012 was $1.4 million, or $0.01 per share, as compared to a net loss of $(1.1) million, or $(0.01) per share, in the prior quarter, and net income of $7.5 million, or $0.07 per share, in the year-ago quarter.

The company generated Adjusted EBITDA (a non-GAAP measure, see definition in "Non-GAAP Measures" below) of $69.5 million in the third quarter of 2012, versus Adjusted EBITDA of $66.4 million in the prior quarter and $90.5 million in the year-ago quarter. The prior quarter included an $8.3 million increase in reserves for regulatory audits.

Balance Sheet and Cash Flow

Net cash provided by operating activities was $90.1 million during the third quarter of 2012, compared to $22.3 million in the prior quarter and $71.0 million in the year-ago quarter. EarthLink generated unlevered free cash flow (a non-GAAP measure, see definition in "Non-GAAP Measures" below) of $45.0 million during the third quarter of 2012, compared to $41.9 million in the prior quarter and $60.0 million in the year-ago quarter.

As of September 30, 2012, the company reported cash and marketable securities of $310.2 million. Capital expenditures were $24.5 million for the third quarter of 2012. During the third quarter of 2012, the company returned value to shareholders through $5.1 million of dividend payments and repurchased 1.2 million shares of common stock at an average price of $6.70. Also today, EarthLink announced it will redeem 10% of its ITC^DeltaCom senior secured notes at a redemption price of 103%, or an aggregate amount of approximately $33 million, pursuant to the terms of the related Indenture.

Business Outlook

The following statements are forward-looking, and actual results may differ materially. See comments under "Cautionary Information Regarding Forward-Looking Statements" below. EarthLink undertakes no obligation to update these statements. Today, EarthLink updated its financial guidance ranges for the full year 2012. Management now expects Adjusted EBITDA of $277 million to $283 million and net income of $3 million to $5 million for the full year 2012. Over the next five quarters, through the fourth quarter of 2013, the company expects capital expenditures of $215 million to $225 million, which includes the aforementioned $45 million investment in fiber network expansion and data centers.

In a separate release, EarthLink announced today that it plans to launch its next generation cloud hosting platform in Rochester, NY and expand into four new data centers in San Jose, Chicago, Dallas and South Florida throughout 2013. The company also announced its intention to increase capacity on its nationwide IP network and add new network routes to offer 100 Gigabit services across its nationwide footprint. EarthLink will invest approximately $45 million over the next four quarters in these projects, which will result in a broader footprint and more robust capabilities than those discussed at the company's June 2012 investor day.

Non-GAAP Measures

Adjusted EBITDA is defined as net income (loss) before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation expense, impairment of goodwill and intangible assets, and restructuring, acquisition and integration-related costs. Unlevered free cash flow is defined as net income (loss) before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation expense, impairment of goodwill and intangible assets, and restructuring, acquisition and integration-related costs, less cash used for purchases of property and equipment.

Adjusted EBITDA and unlevered free cash flow are non-GAAP financial measures. They should not be considered in isolation or as an alternative to measures determined in accordance with U.S. generally accepted accounting principles. Please refer to the Consolidated Financial Highlights for a reconciliation of these non-GAAP financial measures to the most comparable measures reported in accordance with U.S. generally accepted accounting principles and Footnote 3 of the Consolidated Financial Highlights for a discussion of the presentation, comparability and use of such financial measures.

Conference Call for Analysts and Investors

Conference Call Details
Tuesday, October 30, 2012, at 8:30 a.m. ET hosted by EarthLink's Chairman and Chief Executive Officer Rolla P. Huff, President and Chief Operating Officer Joseph M. Wetzel, and Chief Financial Officer Bradley A. Ferguson.

U.S. and Canada Dial-in Number 800-706-0730

International Dial-in Number 706-634-5173

Participants should reference the conference ID number 39772902 or "EarthLink's 3rd Quarter 2012 Conference Call," and dial in 10 minutes prior to scheduled start time.

Webcast
A live Webcast of the conference call will be available at: http://ir.earthlink.net/

Presentation
An investor presentation to accompany the conference call and webcast will be available at: http://ir.earthlink.net/

Replay
Replay available from 11:30 a.m. ET on October 30 through midnight on November 9, 2012.

Dial toll-free 855-859-2056. The replay confirmation code is 39772902.

The Webcast will be archived on the company's website at: http://ir.earthlink.net/events.cfm

2013 Annual Meeting

EarthLink has scheduled its 2013 Annual Meeting of Stockholders for Tuesday, April 23, 2013.

About EarthLink

EarthLink, Inc. (NASDAQ: ELNK) is a leading IT services and communications provider to more than 150,000 businesses and one million consumers nationwide. EarthLink empowers customers with managed services including cloud computing, managed and private cloud, and virtualization services such as managed hosting and cloud workspace. EarthLink also offers a robust portfolio of IT security, application hosting, colocation and IT support services. The company operates an extensive network spanning 28,800 route fiber miles with 90 metro fiber rings and 4 secure data centers providing ubiquitous nationwide data and voice IP service coverage across more than 90 percent of the country. Founded in 1994, EarthLink's award-winning reputation for outstanding service and product innovation is supported by an experienced team of professionals focused on best-in-class customer care. For more information, visit EarthLink's website at www.earthlink.net.

Cautionary Information Regarding Forward-Looking Statements

This press release includes "forward-looking" statements (rather than historical facts) that are subject to risks and uncertainties that could cause actual results to differ materially from those described. Although we believe that the expectations expressed in these forward-looking statements are reasonable, we cannot promise that our expectations will turn out to be correct. Our actual results could be materially different from and worse than our expectations. With respect to such forward-looking statements, we seek the protections afforded by the Private Securities Litigation Reform Act of 1995. These risks include (1) that we may not be able to execute our strategy to grow our business services revenue, especially revenue from advanced products, in an expeditious manner, which could adversely impact our results of operations and cash flows; (2) that we may be unsuccessful or experience delays in integrating acquisitions into our business while we develop our Business Services advanced product portfolio, which could result in operating difficulties, losses and other adverse consequences; (3) that we may be unable to successfully identify, manage and assimilate future acquisitions, which could adversely affect our results of operations; (4) that if we are unable to adapt to changes in technology and customer demands, we may not remain competitive, and our revenues and operating results could suffer; (5) that our failure to achieve operating efficiencies will adversely affect our results of operations; (6) that unfavorable general economic conditions could harm our business; (7) that we face significant competition in the communications and managed IT services industry that could reduce our profitability; (8) that decisions by the Federal Communications Commission relieving incumbent carriers of certain regulatory requirements, and possible further deregulation in the future, may restrict our ability to provide services and may increase the costs we incur to provide these services; (9) that if we are unable to interconnect with AT&T, Verizon and other incumbent carriers on acceptable terms, our ability to offer competitively priced local telephone services will be adversely affected; (10) that our operating performance will suffer if we are not offered competitive rates for the access services we need to provide our long distance services; (11) that we may experience reductions in switched access and reciprocal compensation revenue; (12) that failure to obtain and maintain necessary permits and rights-of-way could interfere with our network infrastructure and operations; (13) that if we are unable to renew our wholesale agreements with telecommunications carriers, our wholesale revenue and results of operations could be materially and adversely affected; (14) that we obtain a majority of our network equipment and software from a limited numbers of third-party suppliers; (15) that our consumer services commercial and alliance arrangements may not be renewed or may not generate expected benefits, which could adversely affect our results of operations; (16) that our consumer business is dependent on the availability and affordability of third-party network service providers; (17) that we face significant competition in the Internet industry that could reduce our profitability; (18) that the continued decline of our consumer access subscribers, combined with the change in mix of our consumer access base from narrowband to broadband, will adversely affect our results of operations; (19) that potential regulation of Internet service providers could adversely affect our operations; (20) that we may be unable to hire and retain sufficient qualified personnel, including Business Services sales personnel, and that the loss of any of our key executive officers could adversely affect us; (21) that privacy concerns relating to our business could damage our reputation and deter current and potential users from using our services; (22) that security breaches could damage our reputation and harm our operating results; (23) that interruption or failure of our network and information systems and other technologies could impair our ability to provide our services, which could damage our reputation and harm our operating results; (24) that our business depends on effective business support systems and processes; (25) that government regulations could adversely affect our business or force us to change our business practices and that we are subject to regulatory audit; (26) that our business may suffer if third parties are unable to provide services or terminate their relationships with us; (27) that we may not be able to protect our intellectual property; (28) that we are subject to claims that we have infringed upon the intellectual property rights of third parties, which are costly to defend, could result in our having to make significant payments and could limit our ability to use certain technologies in the future; (29) that if we are unable to successfully defend against legal actions, we could face substantial liabilities or suffer harm to our financial and operational prospects; (30) that we may be required to recognize additional impairment charges on our goodwill and intangible assets, which would adversely affect our results of operations and financial position; (31) that we may have exposure to greater than anticipated tax liabilities and the use of our net operating losses and certain other tax attributes could be limited in the future; (32) that our indebtedness could adversely affect our financial health and limit our ability to react to changes in our industry; (33) that we may require additional capital to support business growth, and this capital may not be available to us on acceptable terms, or at all; (34) that we may reduce, or cease payment of, quarterly cash dividends; (35) that our stock price may be volatile; and (36) that provisions of our third restated certificate of incorporation, amended and restated bylaws and other elements of our capital structure could limit our share price and delay a change of control of the company. These risks and uncertainties, as well as other risks and uncertainties that could cause our actual results to differ significantly from management's expectations, are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements and risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2011.

EARTHLINK, INC.
Unaudited Condensed Consolidated Statements Of Operations (1)
(in thousands, except per share data)



Three Months Ended September 30,


Nine Months Ended September 30,


2011


2012


2011


2012









Revenues

$

357,290



$

334,786



$

963,867



$

1,017,340


Operating costs and expenses:








Cost of revenues (exclusive of depreciation and amortization shown separately below)

161,327



157,920



429,407



485,473


Selling, general and administrative (exclusive of depreciation and amortization shown separately below)

108,827



110,028



295,786



326,533


Depreciation and amortization

46,567



45,665



113,336



136,899


Restructuring, acquisition and integration-related costs (2)

8,966



6,379



24,517



13,736


Total operating costs and expenses

325,687



319,992



863,046



962,641


Income from operations

31,603



14,794



100,821



54,699


Interest expense and other, net

(22,161)



(16,792)



(54,197)



(48,259)


Income (loss) before income taxes

9,442



(1,998)



46,624



6,440


Income tax (provision) benefit

(1,937)



3,370



(16,208)



1,089


Net income

$

7,505



$

1,372



$

30,416



$

7,529


Net income per share








Basic

$

0.07



$

0.01



$

0.28



$

0.07


Diluted

$

0.07



$

0.01



$

0.28



$

0.07


Weighted average common shares outstanding








Basic

107,794



105,001



108,585



105,833


Diluted

108,523



105,712



109,535



106,592










Dividends declared per share

$

0.05



$

0.05



$

0.15



$

0.15


 

 

EARTHLINK, INC.
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except per share data)



December 31,
2011


September 30,
2012





ASSETS

Current assets:




Cash and cash equivalents

$

211,783



$

261,793


Marketable securities

28,606



44,909


Restricted cash

1,781



1,013


Accounts receivable, net of allowance of $7,323 and $7,809 as of December 31, 2011 and September 30, 2012, respectively

114,757



119,378


Prepaid expenses

13,163



17,443


Deferred income taxes, net

38,437



41,641


Other current assets

23,530



20,068


Total current assets

432,057



506,245


Long-term marketable securities

1,001



3,463


Property and equipment, net

389,549



375,836


Long-term deferred income taxes, net

172,376



170,474


Goodwill

378,235



379,415


Other intangible assets, net

285,361



232,215


Other long-term assets

21,872



19,675


Total assets

$

1,680,451



$

1,687,323



LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:




Accounts payable

$

16,023



$

25,206


Accrued payroll and related expenses

29,090



30,893


Other accrued liabilities

126,841



156,565


Deferred revenue

61,440



52,782


Current portion of long-term debt and capital lease obligations

1,655



1,439


Total current liabilities

235,049



266,885


Long-term debt and capital lease obligations

653,765



650,163


Other long-term liabilities

38,493



35,554


Total liabilities

927,307



952,602


Stockholders' equity:




Convertible preferred stock, $0.01 par value, 100,000 shares authorized, 0 shares issued and outstanding as of December 31, 2011 and September 30, 2012

-



-


Common stock, $0.01 par value, 300,000 shares authorized, 196,202 and 196,810 shares issued as of December 31, 2011 and September 30, 2012, respectively, and 106,193 and 104,521 shares outstanding as of December 31, 2011 and September 30, 2012, respectively

1,962



1,968


Additional paid-in capital

2,071,298



2,061,414


Accumulated deficit

(613,668)



(606,139)


Treasury stock, at cost, 90,009 and 92,289 shares as of December 31, 2011 and September 30, 2012, respectively

(706,434)



(722,538)


Accumulated other comprehensive income (loss)

(14)



16


Total stockholders' equity

753,144



734,721


Total liabilities and stockholders' equity

$

1,680,451



$

1,687,323


 

 

EARTHLINK, INC.
Reconciliation of Net Income (Loss) to Adjusted EBITDA (3)
(in thousands)



Three Months Ended


September 30,


June 30,


September 30,


2011


2012


2012



Net income (loss)

$

7,505



$

(1,106)



$

1,372


Interest expense and other, net

22,161



15,709



16,792


Income tax provision (benefit)

1,937



(893)



(3,370)


Depreciation and amortization

46,567



45,980



45,665


Stock-based compensation expense

3,369



2,868



2,663


Restructuring, acquisition and integration-related costs (2)

8,966



3,836



6,379


Adjusted EBITDA (3)

$

90,505



$

66,394



$

69,501


 

 

EARTHLINK, INC.
Reconciliation of Net Income (Loss) to Unlevered Free Cash Flow (3)
(in thousands)


Three Months Ended


September 30,


June 30,


September 30,


2011


2012


2012







Net income (loss)

$

7,505



$

(1,106)



$

1,372


Interest expense and other, net

22,161



15,709



16,792


Income tax provision (benefit)

1,937



(893)



(3,370)


Depreciation and amortization

46,567



45,980



45,665


Stock-based compensation expense

3,369



2,868



2,663


Restructuring, acquisition and integration-related costs (2)

8,966



3,836



6,379


Purchases of property and equipment

(30,528)



(24,450)



(24,504)


Unlevered Free Cash Flow (3)

$

59,977



$

41,944



$

44,997


 

 

EARTHLINK, INC.
Reconciliation of Net Cash Flows from Operating Activities to Unlevered Free Cash Flow (3)
(in thousands)



Three Months Ended


September 30,


June 30,


September 30,


2011


2012


2012







Net cash provided by operating activities

$

71,007



$

22,251



$

90,066


Income tax provision (benefit)

1,937



(893)



(3,370)


Non-cash income taxes

(1,018)



2,848



1,458


Interest expense and other, net

22,161



15,709



16,792


Amortization of debt discount, premium and issuance costs

(3,533)



479



497


Restructuring, acquisition and integration-related costs (2)

8,966



3,836



6,379


Changes in operating assets and liabilities

(6,416)



21,919



(42,008)


Purchases of property and equipment

(30,528)



(24,450)



(24,504)


Other, net

(2,599)



245



(313)


Unlevered Free Cash Flow (3)

$

59,977



$

41,944



$

44,997








Net cash provided by (used in) investing activities

$

35,224



$

(24,275)



$

24,363


Net cash used in financing activities

$

(10,957)



$

(10,601)



$

(13,362)








 

EARTHLINK, INC.
Reconciliation of Guidance Provided in Non-GAAP Measure (3)
(in millions)


Year Ending


December 31, 2012



Net income

$3 - $5

Interest expense and other, net

64

Income tax benefit

(4) - (3)

Depreciation and amortization

185 - 187

Stock-based compensation expense

11 - 12

Restructuring, acquisition and integration-related costs (2)

18

Adjusted EBITDA (3)

$277 - $283

 

 

EARTHLINK, INC.
Supplemental Schedule of Segment Information (4)
(in thousands)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2011


2012


2011


2012









Business Services








Revenues

$

265,743



$

257,061



$

675,729



$

774,807


Cost of revenues (excluding depreciation and amortization)

132,718



132,145



339,325



405,519


Gross margin

133,025



124,916



336,404



369,288


Direct segment operating expenses

82,919



85,560



216,621



254,501


Segment operating income

$

50,106



$

39,356



$

119,783



$

114,787


Consumer Services








Revenues

$

91,547



$

77,725



$

288,138



$

242,533


Cost of revenues (excluding depreciation and amortization)

28,609



25,775



90,082



79,954


Gross margin

62,938



51,950



198,056



162,579


Direct segment operating expenses

17,820



16,700



55,257



49,727


Segment operating income

$

45,118



$

35,250



$

142,799



$

112,852


Consolidated








Revenues

$

357,290



$

334,786



$

963,867



$

1,017,340


Cost of revenues

161,327



157,920



429,407



485,473


Gross margin

195,963



176,866



534,460



531,867


Direct segment operating expenses

100,739



102,260



271,878



304,228


Segment operating income

95,224



74,606



262,582



227,639


Depreciation and amortization

46,567



45,665



113,336



136,899


Restructuring, acquisition and integration-related costs

8,966



6,379



24,517



13,736


Corporate operating expenses

8,088



7,768



23,908



22,305


Income from operations

$

31,603



$

14,794



$

100,821



$

54,699


 

 

EARTHLINK, INC.
Supplemental Schedule of Revenue Detail
(in thousands)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2011


2012


2011


2012









Business Services








Retail services

$

218,650



$

210,066



$

546,075



$

635,840


Wholesale services

37,228



38,164



98,915



112,923


Other services

9,865



8,831



30,739



26,044


Total revenues

265,743



257,061



675,729



774,807


Consumer Services








Access services

78,520



65,940



249,380



206,442


Value-added services

13,027



11,785



38,758



36,091


Total revenues

91,547



77,725



288,138



242,533


Total Revenues

$

357,290



$

334,786



$

963,867



$

1,017,340


 

 

EARTHLINK, INC.
Supplemental Financial Data



September 30,


December 31,


June 30,


September 30,


2011


2011


2012


2012

Balance Sheet Data

(in thousands)

Cash and marketable securities

$

515,310



$

241,390



$

257,964



$

310,165


Debt (5)

880,591



624,800



624,800



624,800


Stockholders' equity

762,521



753,144



745,023



734,721










Employee Data








Number of employees at end of period (6)

3,201



3,241



3,120



3,264










 

 

EARTHLINK, INC.
Business Services Operating Metrics



September 30,


December 31,


June 30,


September 30,


2011


2011


2012


2012

Total EarthLink Business



Total fiber optic route miles (7)

28,757



28,804



28,804



28,804


Colocations

1,340



1,415



1,415



1,415


Voice and data switches

55



56



56



56


 

 

EARTHLINK, INC.
Consumer Services Operating Metrics



September 30,


December 31,


June 30,


September 30,


2011


2011


2012


2012

Consumer Subscriber Detail



Narrowband access subscribers

780,000



741,000



676,000



650,000


Broadband access subscribers

630,000



609,000



568,000



547,000


Total consumer subscribers

1,410,000



1,350,000



1,244,000



1,197,000


 


Three Months Ended


September 30,


December 31,


June 30,


September 30,


2011


2011


2012


2012

Consumer Subscriber Activity








Subscribers at beginning of year

1,478,000



1,410,000



1,295,000



1,244,000


Gross organic subscriber additions

49,000



48,000



37,000



44,000


Churn

(117,000)



(108,000)



(88,000)



(91,000)


Subscribers at end of period

1,410,000



1,350,000



1,244,000



1,197,000










Consumer Metrics








Average consumer subscribers (8)

1,442,000



1,379,000



1,270,000



1,218,000


ARPU (9)

$

21.13



$

21.20



$

21.17



$

21.27


Churn rate (10)

2.7

%


2.6

%


2.3

%


2.5

%

















 

EARTHLINK, INC.
Footnotes to Consolidated Financial Highlights

1. On April 1, 2011, EarthLink completed its acquisition of One Communications, a privately-held, multi-regional integrated telecommunications solutions provider serving customers in the Northeast, Mid-Atlantic and Upper Midwest. The results of operations of One Communications have been included in EarthLink's consolidated financial statements since the acquisition date.

2. Restructuring, acquisition and integration-related costs consisted of the following for the periods presented (in thousands):


Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012









Severance and retention costs

$

3,783



$

2,051



$

13,608



$

5,111


Transaction-related costs

325



373



4,867



1,366


Integration-related costs

593



3,614



834



6,944


Facility-related costs

4,208



336



4,688



491


Acquisition and integration-related costs

8,909



6,374



23,997



13,912


Facility exit and restructuring costs

57



5



520



(176)


Restructuring, acquisition and integration-related costs

$

8,966



$

6,379



$

24,517



$

13,736


Acquisition and integration-related costs consist of costs directly related to EarthLink's acquisitions, such as advisory, legal, accounting, valuation and other professional fees; employee severance and retention costs; facility-related costs, such as lease termination and asset impairments; and integration-related costs, such as system conversion, rebranding costs and integration related consulting and employee costs.

Facility exit and restructuring costs consist of costs incurred for EarthLink's restructuring plans. In August 2007, EarthLink adopted a restructuring plan (the "2007 Plan") to reduce costs and improve the efficiency of the Company's operations. The 2007 Plan was the result of a comprehensive review of operations within and across the Company's functions and businesses. Under the 2007 Plan, the Company reduced its workforce by approximately 900 employees, closed office facilities in Orlando, Florida; Knoxville, Tennessee; Harrisburg, Pennsylvania; and San Francisco, California and consolidated its office facilities in Atlanta, Georgia and Pasadena, California. The 2007 Plan was primarily implemented during 2007 and 2008. However, there have been and may continue to be changes in estimates to amounts previously recorded.

3. Adjusted EBITDA is defined as net income (loss) before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation, impairment of goodwill and intangible assets, and restructuring, acquisition and integration-related costs. Unlevered Free Cash Flow is defined as net income (loss) before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation, impairment of goodwill and intangible assets, and restructuring, acquisition and integration-related costs, less purchases cash used for of property and equipment.

Adjusted EBITDA and Unlevered Free Cash Flow are non-GAAP measures and are not determined in accordance with U.S. generally accepted accounting principles. These non-GAAP financial measures are commonly used in the industry and are presented because management believes they provide relevant and useful information to investors. Management uses these non-GAAP financial measures to evaluate the performance of its business and determine bonuses. Management believes that excluding the effects of certain non-cash and non-operating items enables investors to better understand and analyze the current period's results and provides a better measure of comparability. There are limitations to using these non-GAAP financial measures. Adjusted EBITDA and Unlevered Free Cash Flow are not indicative of cash provided or used by operating activities and may differ from comparable information provided by other companies. Adjusted EBITDA and Unlevered Free Cash Flow should not be considered in isolation, as an alternative to, or more meaningful than measures of financial performance determined in accordance with U.S. GAAP.

4. The Company reports segment information along the same lines that its chief executive officer reviews its operating results in assessing performance and allocating resources. The Company operates two reportable segments, Business Services and Consumer Services . The Company's Business Services segment provides a comprehensive suite of communications and technology services, including voice, data, managed network services, cloud hosting and equipment services, to business customers. The Company's Consumer Services segment provides nationwide Internet access and related value-added services to residential customers.

The Company presents its Business Services revenue in the following three categories: (1) retail services, which includes data, voice and managed IT services; (2) wholesale services, which includes the sale of transmission capacity to other telecommunications carriers; and (3) other services, which includes the sale of customer premises equipment and web hosting. The Company presents its Consumer Services revenue in the following two categories: (1) access services, which includes include narrowband and broadband Internet access services and (2) value-added services, which includes revenues from ancillary services sold as add-on features to EarthLink's Internet access services, such as security products, premium email only, home networking, email storage and Internet call waiting; search revenues; and advertising revenues.

EarthLink evaluates performance of its operating segments based on segment income from operations. Segment income from operations includes revenues from external customers, related cost of revenues and operating expenses directly attributable to the segment, which include expenses over which segment managers have direct discretionary control, such as advertising and marketing programs, customer support expenses, site operations expenses, product development expenses, certain technology and facilities expenses, billing operation and provisions for doubtful accounts. Segment income from operations excludes other income and expense items and certain expenses that segment managers do not have discretionary control over. Costs excluded from segment income from operations include various corporate expenses (consisting of certain costs such as corporate management, human resources, finance and legal), depreciation and amortization, stock-based compensation expense, impairment of goodwill and intangible assets and restructuring, acquisition and integration-related costs, as they are not evaluated in the measurement of segment performance.

During the three months ended September 30, 2012, the Company changed the basis of measurement of segment income. Certain corporate operating expenses previously included in segment operating income are now excluded from segment operating income, as they are not costs over which segment managers have direct discretionary control. Accordingly, the Company has reclassified segment operating expenses and segment operating income for all periods presented.

5. Debt represents the principal amount of EarthLink's Senior Notes, EarthLink's Convertible Senior Notes and ITC^DeltaCom's Senior Secured Notes. Below is a summary of the carrying amount of EarthLink's debt (in thousands):


September 30,


December 31,


June 30,


September 30,


2011


2011


2012


2012

EarthLink Senior Notes - Principal

$

300,000



$

300,000



$

300,000



$

300,000


EarthLink Senior Notes - Discount

(10,005)



(9,779)



(9,310)



(9,067)


EarthLink Convertible Senior Notes - Principal

255,791



-



-



-


EarthLink Convertible Senior Notes - Discount

(1,744)



-



-



-


ITC^DeltaCom Senior Secured Notes - Principal

324,800



324,800



324,800



324,800


ITC^DeltaCom Senior Secured Notes - Premium

23,143



22,056



19,780



18,622


Carrying amount of debt

$

891,985



$

637,077



$

635,270



$

634,355


6. Represents full-time equivalents.

7. As of September 30, 2011, includes 24,812 route miles owned or obtained through indefeasible rights to use (IRU) and 3,945 marketed and managed route miles. As of December 31, 2011, June 30, 2012 and September 30, 2012, includes 24,859 route miles owned or obtained through indefeasible rights to use (IRU) and 3,945 marketed and managed route miles.

8. Average subscribers for the three month periods is calculated by averaging the ending monthly subscribers or accounts for the four months preceding and including the end of the quarterly period. Average subscribers for the nine month periods is calculated by averaging the ending monthly subscribers or accounts for the ten months preceding and including the end of the period.

9. ARPU represents the average monthly revenue per user (subscriber). ARPU is computed by dividing average monthly revenue for the period by the average number of subscribers for the period. Average monthly revenue used to calculate ARPU includes recurring service revenue as well as nonrecurring revenues associated with equipment and other one-time charges associated with initiating or discontinuing services.

10. Churn rate is used to measure the rate at which subscribers discontinue service on a voluntary or involuntary basis. Churn rate is computed by dividing the average monthly number of subscribers that discontinued service during the period by the average subscribers for the period.

 

SOURCE EarthLink, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that SOA Software, an API management leader, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. SOA Software is a leading provider of API Management and SOA Governance products that equip business to deliver APIs and SOA together to drive their company to meet its business strategy quickly and effectively. SOA Software’s technology helps businesses to accelerate their digital channels with APIs, drive partner adoption, monetize their assets, and achieve a...
SYS-CON Events announced today that Aria Systems, the recurring revenue expert, has been named "Bronze Sponsor" of SYS-CON's 15th International Cloud Expo®, which will take place on November 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Aria Systems helps leading businesses connect their customers with the products and services they love. Industry leaders like Pitney Bowes, Experian, AAA NCNU, VMware, HootSuite and many others choose Aria to power their recurring revenue business and deliver exceptional experiences to their customers.
SYS-CON Events announced today that AgilePoint, the leading provider of Microsoft-centric Business Process Management software, will exhibit at SYS-CON's 2nd International @ThingsExpo which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. AgilePoint is the leading provider of Microsoft-based Business Process Management (BPM) software products, has 1,300+ on-premise and cloud deployments in 25+ countries and provides the same advanced BPM feature set as J2EE vendors like IBM and Appian for the Microsoft .NET native environment. AgilePoint customer...
The Internet of Things (IoT) promises to evolve the way the world does business; however, understanding how to apply it to your company can be a mystery. Most people struggle with understanding the potential business uses or tend to get caught up in the technology, resulting in solutions that fail to meet even minimum business goals. In his session at Internet of @ThingsExpo, Jesse Shiah, CEO / President / Co-Founder of AgilePoint Inc., will show what is needed to leverage the IoT to transform your business. He will discuss opportunities and challenges ahead for the IoT from a market and tec...
SYS-CON Events announced today that Utimaco will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Utimaco is a leading manufacturer of hardware based security solutions that provide the root of trust to keep cryptographic keys safe, secure critical digital infrastructures and protect high value data assets. Only Utimaco delivers a general-purpose hardware security module (HSM) as a customizable platform to easily integrate into existing software solutions, embed business logic and build s...
One of the biggest challenges when developing connected devices is identifying user value and delivering it through successful user experiences. In his session at Internet of @ThingsExpo, Mike Kuniavsky, Principal Scientist, Innovation Services at PARC, will describe an IoT-specific approach to user experience design that combines approaches from interaction design, industrial design and service design to create experiences that go beyond simple connected gadgets to create lasting, multi-device experiences grounded in people’s real needs and desires.
SYS-CON Events announced today that TeleStax, the main sponsor of Mobicents, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. TeleStax provides Open Source Communications software and services that facilitate the shift from legacy SS7 based IN networks to IP based LTE and IMS networks hosted on private (on-premise), hybrid or public clouds. TeleStax products include Restcomm, JSLEE, SMSC Gateway, USSD Gateway, SS7 Resource Adaptors, SIP Servlets, Rich Multimedia Services, Presence Services/RCS, Diame...
Samsung VP Jacopo Lenzi, who headed the company's recent SmartThings acquisition under the auspices of Samsung's Open Innovaction Center (OIC), answered a few questions we had about the deal. This interview was in conjunction with our interview with SmartThings CEO Alex Hawkinson. IoT Journal: SmartThings was developed in an open, standards-agnostic platform, and will now be part of Samsung's Open Innovation Center. Can you elaborate on your commitment to keep the platform open? Jacopo Lenzi: Samsung recognizes that true, accelerated innovation cannot be driven from one source, but requires a...
The Internet of Things will greatly expand the opportunities for data collection and new business models driven off of that data. In her session at Internet of @ThingsExpo, Esmeralda Swartz, CMO of MetraTech, will discuss how for this to be effective you not only need to have infrastructure and operational models capable of utilizing this new phenomenon, but increasingly service providers will need to convince a skeptical public to participate. Get ready to show them the money! Speaker Bio: Esmeralda Swartz, CMO of MetraTech, has spent 16 years as a marketing, product management, and busin...
Things are being built upon cloud foundations to transform organizations. This CEO Power Panel at 15th Cloud Expo, moderated by Roger Strukhoff, Cloud Expo and @ThingsExpo conference chair, will address the big issues involving these technologies and, more important, the results they will achieve. How important are public, private, and hybrid cloud to the enterprise? How does one define Big Data? And how is the IoT tying all this together?
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
SYS-CON Events announces a new pavilion on the Cloud Expo floor where WebRTC converges with the Internet of Things. Pavilion will showcase WebRTC and the Internet of Things. The Internet of Things (IoT) is the most profound change in personal and enterprise IT since the creation of the Worldwide Web more than 20 years ago. All major researchers estimate there will be tens of billions devices--computers, smartphones, tablets, and sensors – connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades.
The only place to be June 9-11 is Cloud Expo & @ThingsExpo 2015 East at the Javits Center in New York City. Join us there as delegates from all over the world come to listen to and engage with speakers & sponsors from the leading Cloud Computing, IoT & Big Data companies. Cloud Expo & @ThingsExpo are the leading events covering the booming market of Cloud Computing, IoT & Big Data for the enterprise. Speakers from all over the world will be hand-picked for their ability to explore the economic strategies that utility/cloud computing provides. Whether public, private, or in a hybrid form, clo...
SYS-CON Events announced today that Gridstore™, the leader in software-defined storage (SDS) purpose-built for Windows Servers and Hyper-V, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Gridstore™ is the leader in software-defined storage purpose built for virtualization that is designed to accelerate applications in virtualized environments. Using its patented Server-Side Virtual Controller™ Technology (SVCT) to eliminate the I/O blender effect and accelerate applications Gridsto...
SYS-CON Events announced today that Red Hat, the world's leading provider of open source solutions, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As the connective hub in a global network of enterprises, partners, a...
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at Internet of @ThingsExpo, Andrew Bolwell, Director of Innovation for HP’s Printing and Personal Systems Group, will discuss how key attributes of mobile technology – touch input, senso...
The Internet of Things (IoT) is making everything it touches smarter – smart devices, smart cars and smart cities. And lucky us, we’re just beginning to reap the benefits as we work toward a networked society. However, this technology-driven innovation is impacting more than just individuals. The IoT has an environmental impact as well, which brings us to the theme of this month’s #IoTuesday Twitter chat. The ability to remove inefficiencies through connected objects is driving change throughout every sector, including waste management. BigBelly Solar, located just outside of Boston, is trans...
Connected devices and the Internet of Things are getting significant momentum in 2014. In his session at Internet of @ThingsExpo, Jim Hunter, Chief Scientist & Technology Evangelist at Greenwave Systems, will examine three key elements that together will drive mass adoption of the IoT before the end of 2015. The first element is the recent advent of robust open source protocols (like AllJoyn and WebRTC) that facilitate M2M communication. The second is broad availability of flexible, cost-effective storage designed to handle the massive surge in back-end data in a world where timely analytics...
Internet of @ThingsExpo Silicon Valley announced on Thursday its first 12 all-star speakers and sessions for its upcoming event, which will take place November 4-6, 2014, at the Santa Clara Convention Center in California. @ThingsExpo, the first and largest IoT event in the world, debuted at the Javits Center in New York City in June 10-12, 2014 with over 6,000 delegates attending the conference. Among the first 12 announced world class speakers, IBM will present two highly popular IoT sessions, which will take place November 4-6, 2014 at the Santa Clara Convention Center in Santa Clara, Calif...
From a software development perspective IoT is about programming "things," about connecting them with each other or integrating them with existing applications. In his session at @ThingsExpo, Yakov Fain, co-founder of Farata Systems and SuranceBay, will show you how small IoT-enabled devices from multiple manufacturers can be integrated into the workflow of an enterprise application. This is a practical demo of building a framework and components in HTML/Java/Mobile technologies to serve as a platform that can integrate new devices as they become available on the market.